{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Contents Calculator"],"not_rendered":{"images":1,"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"Contents Calculator","index":0,"n_rows":55,"n_cols":17,"rows_kept":55,"merged":[[0,13,5,17],[4,1,4,12],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[18,2,18,3],[19,2,19,3],[20,2,20,3],[21,2,21,3],[22,2,22,3],[23,2,23,3],[24,2,24,3]]}
[]
[]
[]
[]
[null,"HOUSEHOLD CONTENTS CALCULATOR"]
[]
[]
[]
[null,null,"Kitchen",{"$nulls":3},"Lounge",{"$nulls":3},"Dining Room",{"$nulls":3},"Study/Office"]
[null,null,"Fridge/Freezer Upright",{"$nulls":3},"2 Seater Sofa",{"$nulls":3},"Large 6 Seater Table",{"$nulls":3},"Desk"]
[null,null,"Fridge/Freezer Cabinet",{"$nulls":3},"3 Seater Sofa",{"$nulls":3},"Medium 4 Seater Table",{"$nulls":3},"Chair/Stool"]
[null,null,"American Style Fridge",{"$nulls":3},"Easy Chair",{"$nulls":3},"Small 2 Seater Table",{"$nulls":3},"Bookcase"]
[null,null,"Microwave",{"$nulls":3},"Footstool",{"$nulls":3},"Nest of 3 Tables",{"$nulls":3},"Filing Cabinet"]
[null,null,"Large 6 Seater Table",{"$nulls":3},"China Cabinet",{"$nulls":3},"Chairs",{"$nulls":3},"Computer"]
[null,null,"Medium 4 Seater Table",{"$nulls":3},"Wall Unit",{"$nulls":3},"China Cabinet",{"$nulls":3},"Printer"]
[null,null,"Small 2 Seater Table",{"$nulls":3},"Bookcase",{"$nulls":3},"Pictures",{"$nulls":3},"Scanner"]
[null,null,"Chair/Stool",{"$nulls":3},"Plasma/LCD TV 32\"+",{"$nulls":3},"Rug",{"$nulls":3},"Fax"]
[null,null,"Cooker/Oven",{"$nulls":3},"Standard CRT TV",{"$nulls":3},"Sideboard",{"$nulls":3},"Pictures"]
[null,null,"Dishwasher",{"$nulls":3},"Small Portable TV",{"$nulls":3},"Total",null,{"$f":"SUM(M10*50,M11*30,M12*25, M13*6,M14*5,M15*30,M16*1,M17*6,M18*20)","v":0},null,"Total",null,{"$f":"SUM(Q10*20,Q11*6,Q12*20,Q13*15,Q14*6,Q15*4,Q16*2,Q17*4,Q18*1)","v":0}]
[null,null,"Bin",{"$nulls":3},"Video/DVD Player"]
[null,null,"Pictures",{"$nulls":3},"Games Consoles",{"$nulls":3},"Bathroom",{"$nulls":3},"Small Items/Boxes"]
[null,null,"Washing Machine",{"$nulls":3},"TV Stand",{"$nulls":3},"Mirror",{"$nulls":3},"2 Cubic Foot Boxes"]
[null,null,"Tumble Dryer",{"$nulls":3},"TV/Stereo Cabinet",{"$nulls":3},"Pictures",{"$nulls":3},"Books"]
[null,null,"Clothes Basket",{"$nulls":3},"Stereo",{"$nulls":3},"Cabinet",{"$nulls":3},"Files and Papers"]
[null,null,"Clothes Airer",{"$nulls":3},"Occasional Table",{"$nulls":3},"Total",null,{"$f":"SUM(M22*1,M23*1,M24*4)","v":0},null,"CDs"]
[null,null,"Total",null,{"$f":"SUM(E10*25,E11*10,E12*35,E13*4,E14*50,E15*30,E16*25,E17*5,E18*20,E19*12,E20*2,E21*1,E22*12,E23*12,E24*6,E25*2)","v":0},null,"Bar Counter",{"$nulls":7},"Videos"]
[{"$nulls":6},"Lamp",{"$nulls":3},"Loft",{"$nulls":3},"DVDs"]
[null,null,"Bedrooms",{"$nulls":3},"Heater",{"$nulls":3},"Trunks",{"$nulls":3},"4 Cubic Foot Boxes"]
[null,null,"King Bed",{"$nulls":3},"Pictures",{"$nulls":3},"Christmas Tree",{"$nulls":3},"Crockery"]
[null,null,"Queen Bed",{"$nulls":3},"Mirrors",{"$nulls":3},"Christmas Decorations",{"$nulls":3},"Glassware"]
[null,null,"Double Bed",{"$nulls":3},"Rugs",{"$nulls":3},"Total",null,{"$f":"SUM(M28*8,M29*8,M30*4)","v":0},null,"China/Crystal"]
[null,null,"Single Bed",{"$nulls":3},"Total",null,{"$f":"SUM(I10*30,I11*50,I12*25,I13*5,I14*30,I15*40,I16*20,I17*5,I18*5,I19*4,I20*2,I21*2,I22*5,I23*10,I24*6,I25*5,I26*40,I27*4,I28*4,I29*1,I30*1,I31*6)","v":0},{"$nulls":5},"Ornaments"]
[null,null,"Cot",{"$nulls":7},"Hall",{"$nulls":3},"Pots and Pans"]
[null,null,"King Mattress Only",{"$nulls":3},"Garage/Garden",{"$nulls":3},"Occasional Table",{"$nulls":3},"Kitchen Sundries"]
[null,null,"Double Mattress Only",{"$nulls":3},"Garden Table (Flat)",{"$nulls":3},"Bookcase",{"$nulls":3},"Silverware"]
[null,null,"Bedside Cabinet",{"$nulls":3},"Garden Chair",{"$nulls":3},"Pictures",{"$nulls":3},"Footwear"]
[null,null,"Table Lamp",{"$nulls":3},"Hose",{"$nulls":3},"Mirrors",{"$nulls":3},"Toys/Games"]
[null,null,"Dresser",{"$nulls":3},"BBQ",{"$nulls":3},"Rug",{"$nulls":3},"Alcohol/Wine"]
[null,null,"Chest of 5 Drawers",{"$nulls":3},"Trampoline",{"$nulls":3},"Grandfather Clock",{"$nulls":3},"Toiletries"]
[null,null,"Chest of 4 Drawers",{"$nulls":3},"Bench",{"$nulls":3},"Umbrella Stand",{"$nulls":3},"Master Bedroom"]
[null,null,"Chest of 3 Drawers",{"$nulls":3},"Pot Plants",{"$nulls":3},"Coat Stand",{"$nulls":3},"Bedroom 1"]
[null,null,"Plasma/LCD TV 32\"+",{"$nulls":3},"Mower",{"$nulls":3},"Total",null,{"$f":"SUM(M34*5,M35*20,M36*1,M37*1,M38*6, M39*12, M40*5,M41*12)","v":0},null,"Bedroom 2"]
[null,null,"Standard CRT TV",{"$nulls":3},"Wheelbarrow",{"$nulls":7},"Bedroom 3"]
[null,null,"Small Portable TV",{"$nulls":3},"Garden Tools",{"$nulls":3},"Sundry Items",{"$nulls":3},"Bedroom 4"]
[null,null,"Video/DVD Player",{"$nulls":3},"Strimmer",{"$nulls":3},"Freezer",{"$nulls":3},"Loft"]
[null,null,"Bookcase",{"$nulls":3},"Ladder",{"$nulls":3},"Sewing Machine",{"$nulls":3},"Family Room"]
[null,null,"Chair/Stool",{"$nulls":3},"Workmate",{"$nulls":3},"Vacuum Cleaner",{"$nulls":3},"Hallway"]
[null,null,"Pictures",{"$nulls":3},"Tool Box",{"$nulls":3},"Iron",{"$nulls":3},"Study"]
[null,null,"Mirrors",{"$nulls":3},"Bicycle - Adult",null,0,null,"Ironing Board",{"$nulls":3},"Garage"]
[null,null,"Chest",{"$nulls":3},"Bicycle - Child",{"$nulls":3},"Pot Plants",{"$nulls":3},"5 Cubic Foot Boxes"]
[null,null,"Wardrobe",{"$nulls":3},"Golf Clubs",{"$nulls":3},"Suitcases",{"$nulls":3},"Clothing"]
[null,null,"Desk",{"$nulls":3},"Golf Trolley",{"$nulls":3},"Total",null,{"$f":"SUM(M45*25,M46*4,M47*4,M48*1,M49*2,M50*6,M51*3)","v":0},null,"6 Cubic Foot Boxes"]
[null,null,"Total",null,{"$f":"SUM(E29*50,E30*50,E31*45,E32*25,E33*10,E34*25,E35*20,E36*6,E37*4,E38*20,E39*20,E40*13.5, E41*10,E42*5,E43*5,E44*4,E45*2,E46*20,E47*5,E48*1,E49*1,E50*8,E51*30,E52*20)","v":0},null,"Folding Chair",{"$nulls":7},"Linen"]
[{"$nulls":6},"Total",null,{"$f":"SUM(I35*5,I36*6,I37*2,I38*10,I39*12,I40*20,I41*6,I42*5,I43*15,I44*6,I45*2,I46*10,I47*2,I48*3,I49*15, I50*10,I51*8,I52*6,I53*2)","v":0},null,"Grand Total cbft",null,{"$f":"SUM(E26,E53,I32,I54,M19,M25,M31,M42,M52,Q19,Q55)","v":0},null,"Bedding"]
[{"$nulls":10},"Grand Total cbm",null,{"$f":"SUM(M54*0.0283)","v":0},null,"Total",null,{"$f":"SUM(Q23*2,Q24*2,Q25*2,Q26*2,Q27*2,Q29*4,Q30*4,Q31*4,Q32*4,Q33*4,Q34*4,Q35*4,Q36*4,Q37*4,Q38*4,Q39*4,Q40*4,Q41*4,Q42*4,Q43*4,Q44*4,Q45*4,Q46*4,Q47*4,Q48*4,Q49*4,Q51*5,Q53*6,Q54*6)","v":0}]